month,contribution,interest,balance
1,8446.923456952043,0,8446.923456952043
2,8446.923456952043,667.3069530992115,17561.153867003297
3,8446.923456952043,1387.3311554932604,27395.408479448597
4,8446.923456952043,2164.2372698764393,38006.569206277076
5,8446.923456952043,3002.518967295889,49456.011630525005
6,8446.923456952043,3907.0249188114753,61809.96000628852
7,8446.923456952043,4882.986840496793,75139.87030373736
8,8446.923456952043,5936.049753995252,89522.84351468466
9,8446.923456952043,7072.304637660089,105042.07160929679
10,8446.923456952043,8298.323657134446,121787.31872338329
11,8446.923456952043,9621.198179147279,139855.4403594826
12,8446.923456952043,11048.579788399125,159350.94360483377
13,8446.923456952043,12588.724544781868,180386.59160656767
14,8446.923456952043,14250.540736918847,203084.05580043857
15,8446.923456952043,16043.640408234647,227574.61966562524
16,8446.923456952043,17978.394953584393,253999.93807616166
17,8446.923456952043,20065.99510801677,282512.85664113046
18,8446.923456952043,22318.51567464931,313278.2957727318
19,8446.923456952043,24748.985366045814,346474.20459572965
20,8446.923456952043,27371.462163062643,382292.59021574433
21,8446.923456952043,30201.114627043804,420940.6282997402
22,8446.923456952043,33254.30963567948,462641.8613923717
23,8446.923456952043,36548.70704999736,507637.4918993211
24,8446.923456952043,40103.36186004637,556187.7772163196
25,8446.923456952043,43938.83440008925,608573.5350733609
26,8446.923456952043,48077.30927079551,665097.7678011085
27,8446.923456952043,52542.72365628758,726087.4149143482
28,8446.923456952043,57360.90577823351,791895.2441495338
29,8446.923456952043,62559.72428781317,862901.8918942991
30,8446.923456952043,68169.24945964963,939518.0648109008
31,8446.923456952043,74221.92712006117,1022186.915387914
32,8446.923456952043,80752.7663156452,1111386.6051605113
33,8446.923456952043,87799.54180768039,1207633.0704251437
34,8446.923456952043,95403.01256358635,1311483.0064456821
35,8446.923456952043,103607.15750920889,1423537.087411843
36,8446.923456952043,112459.4299055356,1544443.4407743306